Press Release

<< Back
Liquidmetal(R) Technologies Reports 2006 Fourth Quarter and Year End Results
LAKE FOREST, Calif., Mar 15, 2007 (BUSINESS WIRE) -- Liquidmetal(R) Technologies Inc. (OTCBB:LQMT) today reported financial results for the fourth quarter and year ended December 31, 2006.

Revenue for the full 2006 year was $27.7 million, up 69% over 2005 revenue of $16.4 million. The Company's gross margin also increased to 19%, up from 8% in 2005. During the year, selling general and administrative costs were $10.0 million compared to $8.5 million in 2005. Research and development costs came in at $1.0 million compared to $1.1 million in 2005. The Company had Adjusted EBITDA of negative $0.4 million in 2006 compared to a negative $5.0 million in 2005. Under GAAP, the Company had net loss of $14.5 million in 2006 compared to a net loss of $7.1 million in 2005. Changes in net income fully reflect the accounting treatment for the outstanding warrants and conversion features of convertible notes.

Revenue for the fourth quarter of 2006 was $6.0 million, compared to revenue of $5.5 million in 2005, a 9% increase. The Company's gross margin was 15%, slightly down from the 16% of 2005. The selling, general and administrative costs were $2.6 million compared to $2.0 million in the fourth quarter of 2005. Research and development costs came in at $0.2 million compared to $0.3 million in the fourth quarter of 2005. The adjusted EBITDA for the fourth quarter of 2006 was a negative $0.7 million compared to a negative $0.6 million for the same period in 2005. Under GAAP, the Company had a net loss of $0.7 million for the fourth quarter of 2006 compared to a net income of $4.1 million for the same period in 2005.

Larry Buffington, President and CEO, commented, "Liquidmetal Technologies achieved several milestones during the past year in the adoption and commercialization of our revolutionary technology. In 2006, our customers incorporated Liquidmetal into several key products which have been introduced into commercial markets. We successfully demonstrated our supplier capabilities by manufacturing large quantities to meet product demand while also maintaining the quality standards of our world class customers. Achieving ISO certification in our manufacturing operations and complying with Rule 404 of the Sarbanes Oxley Act are further indications of the foundation established in all areas of our Company. As we look ahead in 2007, we are laying the groundwork to make Liquidmetal a more pervasive technology by combining the superior performance characteristics of our technology with a highly cost-competitive position and efficient, capable manufacturing expertise."

Conference Call

As previously announced, Liquidmetal Technologies will host a conference call at 4:30 pm (EDT) on Thursday, March 15, 2007 to discuss the results.

Listeners may access the conference call live over the Internet from Liquidmetal Technologies' website http://ir.liquidmetal.com or at http://www.companyboardroom.com.

Use of Non-GAAP Numbers

The financial results disclosed in this release include certain measures calculated and presented in accordance with generally accepted accounting principles in the United States of America ("GAAP"). In addition to the GAAP financial measures, Liquidmetal Technologies provides supplemental, non-GAAP financial measures to facilitate evaluation of Liquidmetal Technologies' operating performance. Management believes that Adjusted EBITDA is a useful financial measure that facilitates evaluating the past and future performance of Liquidmetal Technologies' operations on a comparable basis. Liquidmetal Technologies reports Adjusted EBITDA as an alternative method for assessing total company performance. Included in this press release is a reconciliation of the non-GAAP financial measures to their most directly comparable GAAP financial measure as provided with the financial statements attached to this press release.

Liquidmetal Technologies, Inc.
Consolidated Statements of Operations Data
(In thousands, except per share data)

                        For the twelve months   For the three months
                                ended                   ended
                       ----------------------- -----------------------
                       12/31/2006  12/31/2005  12/31/2006  12/31/2005
                       ----------- ----------- ----------- -----------
                                   (Restated)              (Restated)
                                                     (Unaudited)

Revenue                   $27,669     $16,365      $5,984      $5,453
Cost of sales              22,418      15,129       5,081       4,576
                       ----------- ----------- ----------- -----------
   Gross profit             5,251       1,236         903         877

Operating expenses
   Selling, general
    and administrative
    expenses                9,962       8,534       2,599       2,013
   Research and
    development
    expenses                  950       1,120         197         314
   Impairment of long
    lived assets                -       4,487           -         260
                       ----------- ----------- ----------- -----------
     Total operating
      expenses             10,912      14,141       2,796       2,587
                       ----------- ----------- ----------- -----------

Loss before interest,
 other income and
 income taxes              (5,661)    (12,905)     (1,893)     (1,710)
   Loss from
    extinguishments of
    debt                        -      (1,247)          -           -
   Change in value of
    warrants, gain            279       3,985       1,633       2,840
   Change in value of
    conversion
    feature, (loss)
    gain                     (226)      9,118       1,707       4,621
   Other income               572           -           -           -
   Interest expense        (9,509)     (6,021)     (2,148)     (1,644)
   Interest income             23          17           6           3
                       ----------- ----------- ----------- -----------

(Loss) income before
 income taxes             (14,522)     (7,053)       (695)      4,110
   Income taxes                 -           -           -           -
                       ----------- ----------- ----------- -----------

Net (loss) income        $(14,522)    $(7,053)      $(695)     $4,110
                       =========== =========== =========== ===========

Net (loss) income per
 share - basic and
 diluted                   $(0.33)     $(0.17)     $(0.02)      $0.10
                       =========== =========== =========== ===========

Weighted average
 common shares - basic
 and diluted               43,809      41,833      44,245      42,180
                       =========== =========== =========== ===========


Liquidmetal Technologies, Inc.
Reconciliation of EBITDA and Adjusted EBITDA
(In thousands)

                        For the twelve months   For the three months
                                ended                   ended
                       ----------------------- -----------------------
                       12/31/2006  12/31/2005  12/31/2006  12/31/2005
                       ----------- ----------- ----------- -----------
                                   (Restated)              (Restated)
                                                     (Unaudited)
Net (loss) income as
 reported                $(14,522)    $(7,053)      $(695)     $4,110

Add Back:
   Interest expense,
    net                     9,486       6,004       2,142       1,641
   Depreciation &
    amortization            3,574       3,401         916         885
                       ----------- ----------- ----------- -----------

EBITDA                    $(1,462)     $2,352      $2,363      $6,636

Add Back:
   Loss from
    extinguishment of
    debt                        -       1,247           -           -
   Change in value of
    warrants, (gain)
    loss                     (279)     (3,985)     (1,633)     (2,840)
   Change in value of
    conversion
    feature, (gain)
    loss                      226      (9,118)     (1,707)     (4,621)
   Impairment of long-
    lived assets                -       4,487           -         260
   Stock based
    compensation            1,075          41         244           -
                       ----------- ----------- ----------- -----------

Adjusted EBITDA             $(440)    $(4,976)      $(733)      $(565)
                       =========== =========== =========== ===========

This press release may contain "forward-looking statements" that involve risks and uncertainties, including statements regarding our plans, future events, objectives, expectations, forecasts, or assumptions. Any statement in this press release that is not a statement of historical fact is a forward-looking statement, and in some cases, words such as "believe," "estimate," "project," "expect," "intend," "may," "anticipate," "plans," "seeks," and similar expressions identify forward-looking statements. These statements involve risks and uncertainties that could cause actual outcomes and results to differ materially from the anticipated outcomes or result, and undue reliance should not be placed on these statements. These risks and uncertainties may include: our limited operating history in developing and manufacturing products from bulk amorphous alloys; the adoption of our alloys by customers; the commercial success of our customer's products; our ability to identify, develop, and commercialize new applications for our alloys; competition with suppliers of incumbent materials; the development of new materials that render our alloys obsolete; the ability to manage our anticipated growth; our limited direct experience in manufacturing bulk alloy products; scaling-up our manufacturing facilities; protecting our intellectual property; problems associated with manufacturing and selling our alloys outside of the United States; and other risks and uncertainties discussed in filings made with the Securities and Exchange Commission (including risks described in subsequent reports on Form 10-Q, Form 10-K, Form 8-K, and other filings). Liquidmetal Technologies disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

SOURCE: Liquidmetal Technologies Inc.

Liquidmetal Technologies
Otis Buchanan, 949-206-8020
otis.buchanan@liquidmetal.com